County Profile for Cloud - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,037,011 Total Charges 22,647,247
Fixed Assets 2,141,184 Contract Allowance 9,368,203
Other Assets 879,965 Operating Revenue 13,279,044
Total Assets 6,058,160 Operating Expenses 15,851,272
Current Liabilities 1,269,678 Operating Margin -2,572,228
Long Term Liabilities 242,522 Other Income 3,341,683
Total Equity 4,545,960 Other Expense 0
Total Liabilities and Equity 6,058,160 Net Profit or Loss 769,455

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,758 Revenue per Bed $577,350 Revenue per Person $13,279,044
Net Margin per Discharge ($7,701) Net Margin per Bed ($111,836) Net Margin per Person ($2,572,228)
Net Profit per Discharge $2,304 Net Profit per Bed $33,455 Net Profit per Person $769,455
Net Fixed Assets per Discharge $6,411 Net Fixed Assets per Bed $93,095 Net Fixed Assets per Bed $2,141,184
Long Term Debt per Discharge $726 Long Term Debt per Bed $10,544 Long Term Debt per Person $242,522
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,195 Net Fixed Assets 2,279 Population Estimate 1,151
Total Revenue 2,154 Long Term Liabilities 1,976 Total Patient Discharges 2,000
Net Margin 2,291 Total Patient Beds 2,072
Net Profit or Loss 1,306

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,669,573 2,515,204 1.4590
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 957,695 1,046,847 0.9148
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,205 13 Nursing Administration 312,798
02,03 Captial Related - Movable Equipment 1,035,274 14 Central Services and Supply 77,892
04 Employee Benefits 1,546,690 15 Pharmacy 227,335
05 Administrative and General 3,772,529 16 Medical Records and Medical Library 278,253
06 Maintenance and Repairs 582,146 17 Social Services 58,576
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 306,885 19 Non Physician Anesthetist 127,864
10,11 Dietary and Cafeteria 239,392 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,575,839

County Profile for Cloud - 2018